Vil du vise din kreditt­status her?
AKTIVER LIVE-CREDIT
Har du kommentarer til eget regnskap? Ta kontakt for å få MinSide hvor du kan tilføre regnskapet mer informasjon.

Resultatregnskap: (tall i 1000)

Balanseregnskap: (tall i 1000)

Nøkkeltall

 

Kontantstrøm fra drift: (tall i 1000)

 

Egenkapital risiko: (tall i 1000)

Aktivering immaterielle eiendeler - mot foregående år:
Objekt Eierandel Siste året Forrige året Vekst(%)
BORG INVEST AS 100,00% ●●●● ●●●●
 
BORG INVEST AS 1,15% ●●●● ●●●● -
 
TOTALT: Alle selskap   ●●●● ●●●●
Egenkapital status - uten immaterielle eiendeler:
Objekt EK EK(%) Immaterielt Justert EK Justert EK(%)
BORG INVEST AS 26 942 3,00% - ●●●● ●●●●
 
BORG INVEST AS 17 797 2,00% - ●●●● ●●●●
 
TOTALT: Alle selskap 44 739 2,50% - ●●●● (1)
(1) Tallene er ikke konsolidert på konsern nivå
Egenkapital følsomhet - nedskrivning immaterielt:
Objekt Egenkapital Andel immaterielt Justert EK
BORG INVEST AS 26 942 - ●●●●
Andel Immaterielt Nedskrivning immaterielt Justert EK
- -10,00% ●●●●
 
  -30,00% ●●●●
 
  -50,00% ●●●●
 
  -70,00% ●●●●
 
  -100,00% ●●●●

Egenkapital risiko forklaring:
Immaterielle eiendeler er ikke-fysiske verdier som forskning og utvikling, varemerker, forretningsnavn og patenter. For at en immateriell eiendel kan balanseføres må den både være «identifiserbar» og at det er sannsynlig «at de fremtidige økonomiske fordelene vil tilknyttes selskapet». Verdien skal vurderes i forhold til fremtidig økonomisk fordel, at man har evne og intensjon til å kunne benytte eiendelen og at foretaket har tilgang til de tekniske og finansielle ressurser som er nødvendig for å oppnå den økonomiske fordelen. Hvis ikke bør verdien av den immaterielle eiendelen nedskrives. Det kan få en egenkapital konsekvens for mange.

Faresignaler

Denne analysen synliggjør viktige regnskapsfaktorer og deres trendretninger. Negative tall kan være positive trender - og positive tall kan angi negative trender. Her er oversikten.

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "regnskapsar" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "regnskapsar" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 0

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

År 2021
Driftsinntekter ●●● 01.345.355
●●● - POS 23,6 %
 
Bruttomargin ●●● 0728.317
●●● - POS 20,2 %
 
EBITDA resultat ●●● 0224.125
●●● - POS 22,7 %
 
Driftsresultat ●●● 0143.306
●●● - POS 65,7 %
 
Kontantstrøm ●●● 0260.464
●●● - POS 82,0 %
 
Kassebeholdning ●●● 0253.499
●●● - POS 26,7 %
 
Sum egenkapital ●●● 0341.020
●●● - POS 15,4 %
 
Sum langsiktig gjeld ●●● 030.703
●●● - POS 61,5 %