Har du kommentarer til eget regnskap? Ta kontakt for å få MinSide hvor du kan tilføre regnskapet mer informasjon.
Selskapet kan forbedre sin finansieringsevne med opptil 225 724 938 NOK
Varelager Kundefordring Leverandørkreditt Belåning aktiva Leasing
0 616 876 822 224 847 500 0

Tusenvis av norske bedrifter har fått kassekreditt fra Aprila Bank

  • Tilbud på 1 minutt
  • Enkelt, raskt og uten pant
  • Betal kun for det du bruker
Se hvor mye du kan få

Resultatregnskap: (tall i 1000)

KPI - Key Performance Indicators

En KPI er en målbar verdi som viser hvor effektivt et selskap oppnår viktige forretningsmål.

POSITIV UTVIKLING
NEGATIV UTVIKLING
●●●● (? %) ●●●● (? %)
●●●● (? %) ●●●● (? %)
●●●● (? %)
●●●● (? %)
●●●● (? %)
●●●● (? %)

Balanseregnskap: (tall i 1000)

Nøkkeltall

 

Regnskapsanalyse: (tall i 1000)

Kontantstrøm fra drift: (tall i 1000)

 

Egenkapital risiko: (tall i 1000)

Aktivering immaterielle eiendeler - mot foregående år:
Objekt Eierandel Siste året Forrige året Vekst(%)
BRØDRENE JENSEN AS 100,00% ●●●● ●●●● 72,66%
 
ENSJØVEIEN UTVIKLING AS 32,83% ●●●● ●●●● -
LILLESTRØM SENTRUMSBOLIG AS 11,25% ●●●● ●●●● -
OSLO AIRPORT CITY AS 9,73% ●●●● ●●●●
Allday Group AS 67,85% ●●●● ●●●● -
 
SØLVKNUTEN INVEST AS 33,32% ●●●● ●●●● -
MEGLERGÅRDEN INVEST 1 AS 100,00% ●●●● ●●●● -
LAGÅRDSVEIEN 78-80 HOLDING AS 98,00% ●●●● ●●●● -
Signaturhagen Bolig AS 42,16% ●●●● ●●●● -
 
HOVEDSTADEN UTVIKLING AS 29,50% ●●●● ●●●● 68,97%
BRØDRENE JENSEN MANAGEMENT AS 15,00% ●●●● ●●●● -
Avinxt AS 6,37% ●●●● ●●●● -
Carbon Concepts AS 15,23% ●●●● ●●●● -100,00%
 
KVADRATERA AS 20,91% ●●●● ●●●● -
Brødrene Jensen Selskap II AS 54,38% ●●●● ●●●● -
BONUM PROSJEKT 28 AS 100,00% ●●●● ●●●● -
Flexistore International AS 34,97% ●●●● ●●●● 33,13%
 
KRISTIANSAND HOTELLBYGG AS 25,00% ●●●● ●●●● -
TYRESÖ INVEST AS 100,00% ●●●● ●●●● 15,66%
Recreate ASA 7,72% ●●●● ●●●● -
OSLO OPPORTUNITY AS 6,00% ●●●● ●●●● -
 
EDUPLAYTION AS 5,92% ●●●● ●●●● -14,08%
FOSSUMLUNDEN AS 30,00% ●●●● ●●●● -
HYTTELYKKE AS 31,38% ●●●● ●●●● -
PILARES HOLDING AS 46,16% ●●●● ●●●● -
 
Alligate AS 75,00% ●●●● ●●●● -
BRJ BOLIGINVEST HOLDING AS 66,00% ●●●● ●●●● -
LEGENTIC HOLDCO AS 21,78% ●●●● ●●●● -
REVIER KONGENS GATE AS 40,00% ●●●● ●●●● -1,57%
 
BRJ VOKSEN AS 100,00% ●●●● ●●●● -
BRJ GOLFSTUBBEN AS 100,00% ●●●● ●●●● -
BRJ REFSTAD AS 100,00% ●●●● ●●●● -
Brødrene Jensen Investor AS 100,00% ●●●● ●●●● -
 
GLITRA HOLDING AS 22,12% ●●●● ●●●● -29,94%
REALKAPITAL NEDRE SLOTTSGATE AS 40,15% ●●●● ●●●● -
NYVEIEN 30-32 HOLDING AS 20,00% ●●●● ●●●● -
AXIF 2 AS 15,49% ●●●● ●●●● -
 
SKYFALL VENTURES FUND II AS 15,95% ●●●● ●●●● -
SIGNATURHAGEN TYRIFJORDEN AS 100,00% ●●●● ●●●● -
ORO SANDAKERVEIEN AS 50,00% ●●●● ●●●●
Revier Servering AS 40,49% ●●●● ●●●● -21,57%
 
MONT INVEST 30 AS 100,00% ●●●● ●●●● 9,83%
MONT INVEST 29 AS 100,00% ●●●● ●●●● -
BRJ VALUE ADD HOLDING AS 67,81% ●●●● ●●●● -
Att Stays AS 40,00% ●●●● ●●●● 20,98%
 
Simplifai Holding AS 13,86% ●●●● ●●●● -
PORSGRUNN EIENDOMSINVEST AS 100,00% ●●●● ●●●● -
Seilduksfabrikken DA 11,11% ●●●● ●●●● -
CHOOOSE AS 4,09% ●●●● ●●●● 34,83%
 
VOKSEN FESTETOMTER AS 40,00% ●●●● ●●●● -
Tyrifjorden Brygge AS 51,71% ●●●● ●●●● -
SKÅRER SYD HOLDING AS 100,00% ●●●● ●●●● -
SPOND AS 2,55% ●●●● ●●●●
 
TOTALT: Alle selskap   ●●●● ●●●● -19,87%
Egenkapital status - uten immaterielle eiendeler:
Objekt EK EK(%) Immaterielt Justert EK Justert EK(%)
BRØDRENE JENSEN AS 1 647 176 65,28% 51 374 ●●●● ●●●●
 
ENSJØVEIEN UTVIKLING AS 80 371 28,47% - ●●●● ●●●●
LILLESTRØM SENTRUMSBOLIG AS 42 633 99,83% - ●●●● ●●●●
OSLO AIRPORT CITY AS 571 089 54,54% 27 290 ●●●● ●●●●
Allday Group AS 3 886 84,83% - ●●●● ●●●●
 
SØLVKNUTEN INVEST AS 5 012 55,46% - ●●●● ●●●●
MEGLERGÅRDEN INVEST 1 AS 663 45,79% - ●●●● ●●●●
LAGÅRDSVEIEN 78-80 HOLDING AS -11 716 -453,76% - ●●●● ●●●●
Signaturhagen Bolig AS 66 725 72,62% - ●●●● ●●●●
 
HOVEDSTADEN UTVIKLING AS 1 204 51,28% 49 ●●●● ●●●●
BRØDRENE JENSEN MANAGEMENT AS 1 081 5,72% - ●●●● ●●●●
Avinxt AS -25 047 -2 104,79% - ●●●● ●●●●
Carbon Concepts AS ●●●● ●●●●
 
KVADRATERA AS 224 428 80,48% - ●●●● ●●●●
Brødrene Jensen Selskap II AS 43 478 99,99% - ●●●● ●●●●
BONUM PROSJEKT 28 AS 5 603 47,51% - ●●●● ●●●●
Flexistore International AS 17 903 26,11% 16 453 ●●●● ●●●●
 
KRISTIANSAND HOTELLBYGG AS 41 169 28,07% - ●●●● ●●●●
TYRESÖ INVEST AS 11 466 100,00% 96 ●●●● ●●●●
Recreate ASA ●●●● ●●●●
OSLO OPPORTUNITY AS 70 783 94,79% - ●●●● ●●●●
 
EDUPLAYTION AS 4 298 31,33% 8 234 ●●●● ●●●●
FOSSUMLUNDEN AS -264 -1 552,94% - ●●●● ●●●●
HYTTELYKKE AS 33 849 86,59% - ●●●● ●●●●
PILARES HOLDING AS 181 661 84,11% - ●●●● ●●●●
 
Alligate AS 114 053 100,00% - ●●●● ●●●●
BRJ BOLIGINVEST HOLDING AS 407 788 100,00% - ●●●● ●●●●
LEGENTIC HOLDCO AS ●●●● ●●●●
REVIER KONGENS GATE AS 70 413 29,05% 4 751 ●●●● ●●●●
 
BRJ VOKSEN AS 555 71,34% - ●●●● ●●●●
BRJ GOLFSTUBBEN AS 6 302 75,20% - ●●●● ●●●●
BRJ REFSTAD AS 472 86,61% - ●●●● ●●●●
Brødrene Jensen Investor AS 18 100,00% - ●●●● ●●●●
 
GLITRA HOLDING AS 243 400 86,41% 117 ●●●● ●●●●
REALKAPITAL NEDRE SLOTTSGATE AS 46 887 32,61% - ●●●● ●●●●
NYVEIEN 30-32 HOLDING AS 40 746 49,00% - ●●●● ●●●●
AXIF 2 AS 1 124 63,15% - ●●●● ●●●●
 
SKYFALL VENTURES FUND II AS 129 927 99,99% - ●●●● ●●●●
SIGNATURHAGEN TYRIFJORDEN AS 2 674 16,69% - ●●●● ●●●●
ORO SANDAKERVEIEN AS 8 118 12,58% 8 298 ●●●● ●●●●
Revier Servering AS -1 831 -52,58% 309 ●●●● ●●●●
 
MONT INVEST 30 AS 28 084 96,84% 26 953 ●●●● ●●●●
MONT INVEST 29 AS 9 115 100,00% - ●●●● ●●●●
BRJ VALUE ADD HOLDING AS 454 067 99,61% - ●●●● ●●●●
Att Stays AS 6 029 75,83% 4 013 ●●●● ●●●●
 
Simplifai Holding AS 280 976 89,43% - ●●●● ●●●●
PORSGRUNN EIENDOMSINVEST AS 38 676 67,42% - ●●●● ●●●●
Seilduksfabrikken DA 196 941 16,43% - ●●●● ●●●●
CHOOOSE AS 442 168 89,60% 35 494 ●●●● ●●●●
 
VOKSEN FESTETOMTER AS 2 391 14,35% - ●●●● ●●●●
Tyrifjorden Brygge AS -1 935 -7,22% - ●●●● ●●●●
SKÅRER SYD HOLDING AS 2 972 29,63% - ●●●● ●●●●
SPOND AS 38 966 32,53% 6 830 ●●●● ●●●●
 
TOTALT: Alle selskap 5 586 547 60,93% 190 261 ●●●● (1)
(1) Tallene er ikke konsolidert på konsern nivå
Egenkapital følsomhet - nedskrivning immaterielt:
Objekt Egenkapital Andel immaterielt Justert EK
BRØDRENE JENSEN AS 1 647 176 51 374 ●●●●
Andel Immaterielt Nedskrivning immaterielt Justert EK
51 374 -10,00% ●●●●
 
  -30,00% ●●●●
 
  -50,00% ●●●●
 
  -70,00% ●●●●
 
  -100,00% ●●●●

Egenkapital risiko forklaring:
Immaterielle eiendeler er ikke-fysiske verdier som forskning og utvikling, varemerker, forretningsnavn og patenter. For at en immateriell eiendel kan balanseføres må den både være «identifiserbar» og at det er sannsynlig «at de fremtidige økonomiske fordelene vil tilknyttes selskapet». Verdien skal vurderes i forhold til fremtidig økonomisk fordel, at man har evne og intensjon til å kunne benytte eiendelen og at foretaket har tilgang til de tekniske og finansielle ressurser som er nødvendig for å oppnå den økonomiske fordelen. Hvis ikke bør verdien av den immaterielle eiendelen nedskrives. Det kan få en egenkapital konsekvens for mange.

Faresignaler

Denne analysen synliggjør viktige regnskapsfaktorer og deres trendretninger. Negative tall kan være positive trender - og positive tall kan angi negative trender. Her er oversikten.

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "regnskapsar" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 1

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

År2024 2022
Driftsinntekter●●● 025
●●● - POS 0,0 %
 
Bruttomargin●●● 025
●●● - POS 0,0 %
 
EBITDA resultat●●● 0-37.974
●●● - NEG -83,8 %
 
Driftsresultat●●● 0-37.985
●●● - NEG -83,7 %
 
Kontantstrøm●●● 0179.412
●●● - POS 521,3 %
 
Kassebeholdning●●● 06.177
●●● - NEG -36,8 %
 
Sum egenkapital●●● 02.029.400
●●● - POS 15,1 %
 
Sum langsiktig gjeld●●● 013.832
●●● - NEG -208,8 %