Har du kommentarer til eget regnskap? Ta kontakt for å få MinSide hvor du kan tilføre regnskapet mer informasjon.
Selskapet kan forbedre sin finansieringsevne med opptil 64 123 753 NOK
Varelager Kundefordring Leverandørkreditt Belåning aktiva Leasing
0 0 20 753 64 103 000 0

Tusenvis av norske bedrifter har fått kassekreditt fra Aprila Bank

- Tilbud på 60 sekunder
- Ingen pant

Se hvor mye du kan låne

Resultatregnskap: (tall i 1000)

KPI - Key Performance Indicators

En KPI er en målbar verdi som viser hvor effektivt et selskap oppnår viktige forretningsmål.

POSITIV UTVIKLING
NEGATIV UTVIKLING
●●●● (? %) ●●●● (? %)
●●●● (? %) ●●●● (? %)
●●●● (? %)
●●●● (? %)
●●●● (? %)
●●●● (? %)

Balanseregnskap: (tall i 1000)

Nøkkeltall

Regnskapsanalyse: (tall i 1000)

Kontantstrøm fra drift: (tall i 1000)

Egenkapital risiko: (tall i 1000)

Aktivering immaterielle eiendeler - mot foregående år:
Objekt Eierandel Siste året Forrige året Vekst(%)
CIRCULARIAQ AS 100,00% ●●●● ●●●●
 
KYSTMILJØ AQUASERVICE AS 100,00% ●●●● ●●●● -
CIRCULARIAQ EIENDOM AS 100,00% ●●●● ●●●● -
KYSTMILJØ AS 100,00% ●●●● ●●●● -
SANDNES TRANSPORT OG TERMINAL AS 9,97% ●●●● ●●●● -
 
TOTALT: Alle selskap   ●●●● ●●●●
Egenkapital status - uten immaterielle eiendeler:
Objekt EK EK(%) Immaterielt Justert EK Justert EK(%)
CIRCULARIAQ AS 95 853 74,65% - ●●●● ●●●●
 
KYSTMILJØ AQUASERVICE AS -703 -62,27% - ●●●● ●●●●
CIRCULARIAQ EIENDOM AS 2 598 9,43% - ●●●● ●●●●
KYSTMILJØ AS 29 378 58,46% - ●●●● ●●●●
SANDNES TRANSPORT OG TERMINAL AS 14 626 39,26% - ●●●● ●●●●
 
TOTALT: Alle selskap 141 752 57,95% - ●●●● (1)
(1) Tallene er ikke konsolidert på konsern nivå
Egenkapital følsomhet - nedskrivning immaterielt:
Objekt Egenkapital Andel immaterielt Justert EK
CIRCULARIAQ AS 95 853 - ●●●●
Andel Immaterielt Nedskrivning immaterielt Justert EK
- -10,00% ●●●●
 
  -30,00% ●●●●
 
  -50,00% ●●●●
 
  -70,00% ●●●●
 
  -100,00% ●●●●

Egenkapital risiko forklaring:
Immaterielle eiendeler er ikke-fysiske verdier som forskning og utvikling, varemerker, forretningsnavn og patenter. For at en immateriell eiendel kan balanseføres må den både være «identifiserbar» og at det er sannsynlig «at de fremtidige økonomiske fordelene vil tilknyttes selskapet». Verdien skal vurderes i forhold til fremtidig økonomisk fordel, at man har evne og intensjon til å kunne benytte eiendelen og at foretaket har tilgang til de tekniske og finansielle ressurser som er nødvendig for å oppnå den økonomiske fordelen. Hvis ikke bør verdien av den immaterielle eiendelen nedskrives. Det kan få en egenkapital konsekvens for mange.

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 3

Filename: company/_account_danger_signs.php

Line Number: 16

A PHP Error was encountered

Severity: Warning

Message: Undefined array key 4

Filename: company/_account_danger_signs.php

Line Number: 16

Faresignaler

Denne analysen synliggjør viktige regnskapsfaktorer og deres trendretninger. Negative tall kan være positive trender - og positive tall kan angi negative trender. Her er oversikten.

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "regnskapsar" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "regnskapsar" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "totale_inntekter_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "bruttomargin_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ebitda_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "driftsresultat_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "kstrom_okb_1_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "ei_kasse_bank_inskudd_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "gj_egenkapital_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

A PHP Error was encountered

Severity: Warning

Message: Attempt to read property "langsiktig_gjeld_danger" on null

Filename: helpers/purehelp_helper.php

Line Number: 651

År202420232022
Driftsinntekter●●●00 0 0
●●● - - - -
 
Bruttomargin●●●00 0 0
●●● - - - -
 
EBITDA resultat●●●-1180 0 0
●●●POS 0,0 % - - -
 
Driftsresultat●●●-1180 0 0
●●●POS 0,0 % - - -
 
Kontantstrøm●●●11.6020 0 0
●●● - - - -
 
Kassebeholdning●●●12.29615.200 0 0
●●●NEG -19,1 % - - -
 
Sum egenkapital●●●166.458166.107 0 0
●●●POS 0,2 % - - -
 
Sum langsiktig gjeld●●●00 0 0
●●● - - - -